WIN Metals - Webinar Investor Presentation
Released
Released
Announcement PDF
ASX:WIN
HIGH-GRADE GOLD
RE-START STUDY
COMPLETE
ASX:WIN
WINMETALS.COM.AU
INVESTOR PRESENTATION
AUGUST 2026
2
WIN
METALS
Important Notice and Disclaimer
This Presentation has been prepared by WIN Metals Limited (“WIN” or the “Company”) to assist in informing interested parties about the Company. It should not be considered as an
offer or invitation to subscribe for or purchase any securities in the Company or as an inducement to make an offer or invitation with respect to securities in the Company. No
agreementto subscribe for securities in theCompanywill be enteredinto on the basis of this presentation.
Summary information
This presentation may not be reproduced, redistributed or passed on, directly or indirectly, to any other person, or published, in whole or in part, for any purpose without the prior
written approval of WIN Metals Limited . The material contained in this presentation is for information purposes only. This presentation is not an offer or invitation for subscription or
purchase of, or a recommendation in relation to, securities in the Company and neither this presentation nor anything contained in it shall form the basis of any contract or
commitment.
This presentation may not be distributed or released in the United States. Securities may not be offered or sold in the United States unless such securities are registered under the
U.S. Securities Act of 1933, as amended (“U.S. Securities Act”) or in a transaction exempt from, or not subject to, the registration requirements of the U.S. Securities Act and any
other applicable securities laws. Each institution or person that reviews this presentation will be deemed to represent that each such institution or person is not in the United States.
The distribution of this presentation may be restricted by law. Persons who come into possession of this presentation should seek advice and observe any such restrictions. Any
failure to comply with such restrictions may constitutea violation of applicable securities laws.
Not financial product advice
Reliance should not be placed on the information or opinions contained in this presentation. This presentation is for information purposes only and is not financial product or
investment advice, nor a recommendation to acquire securities in the Company (or any interest in Company securities). It has been prepared without taking into account the
objectives, financial situation or needs of individuals. Before making any investment decision, prospective investors should consider the appropriateness of the information having
regard to theirown objectives,financial situation and needs and seeklegal and taxation advice appropriate to their jurisdiction.
Past performance
Past performanceinformationgiven in this presentationis given for illustrative purposes only and should not be relied upon as an indication of (and gives no guidance as to) future
performance.
Forward-looking information
This presentation contains certain forward-looking statements with respect to the operations and business of the Company and certain plans and objectives of the management of
the Company. Forward looking statements include those containing such words as "anticipate", "estimates", "forecasts", "should", "could", "may", "intends", "will", "expects",
"plans" or similar expressions. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and
other important factors, many of which are beyond the control of the Company. It is believed that the expectations reflected in these statements are reasonable but they may be
affectedby a range of variables and changesin underlyingassumptions which could cause actual results or trendsto differmaterially.
WIN Metals Limited does notmake anyrepresentationor warranty as to theaccuracy of such statementsor assumptions.
No liability
This presentation has been prepared by WIN Metals Limited based on information currently available to it. No representation or warranty, express or implied, is made as to the
fairness, accuracy, completeness or correctness of the information, opinions and conclusions contained in this presentation. Recipients should carry out their own investigations
and analysis of the Company and verify the accuracy, reliability and completeness of the information contained in this presentation or any other form of communication to which the
recipient is permitted access in the course of evaluating any investment in the Company. To the maximum extent permitted by law, none of WIN Metals Limited or its subsidiaries or
affiliates or the directors, employees, agents, representatives or advisers of any such party, nor any other person accepts any liability for any loss arising from the use of or reliance on
this presentation or its contents or otherwise arising in connection with it, including without limitation, any liability arising from fault or negligence on the part of WIN Metals Limited or
its subsidiaries or affiliates or thedirectors, employees,agents,representativesor advisers of any such party.
Financial data
All figures in the presentation are Australian dollars ($ or A$) unless stated otherwise. A number of figures, amounts, percentages, estimates, calculations of value and fractions in
this presentationare subjectto theeffectof rounding.Accordingly, theactual calculation of thesefigures may differ from thefigures set out in this presentation.
Photographs and diagrams
Photographs and diagrams in the presentation are for illustration purposes only and should not be interpreted to mean that any person shown in them endorses this presentation or
its contents or that the assets shown in them are owned by WIN Metals Limited. Diagrams and maps used in this presentation are illustrative only and may not be drawn to scale.
Unless otherwisestated, all data containedin charts, graphs and tables is basedon information available as at the date of this presentation.
Compliance Statement
The informationin this presentationthatrelatesto theoption over theStumpy Doodle gold project has beenextractedfrom the Company’sASX Announcementtitled “WIN Builds
Scale at Radio Gold Project with High Grade Gold Acquisitions” dated 31 March 2026. The informationrelating to the completed acquisition of thePrincess Royal Gold Mine,the
PrincessRoyal Exploration Target and associatedhigh-graderock chip results has beenextractedfrom theCompany’sASX Announcementtitled “High-Grade PrincessRoyal Results
ConfirmAcquisition Upside” dated 26 May 2026.
Theinformationin this presentationthatrelatesto exploration results from theRadio Gold Project has beenextractedfrom the Company’sASX Announcementstitled “Radio Delivers
BonanzaGold Grades” dated 4 May 2026, “RepeaterContinuesto deliver Shallow High Grade Results” dated8 December2025 and “Outstandingfirst results at Radio Gold Project”
dated5 November2025.
The informationin this presentationthatrelatesto historic exploration results for the Radio Gold Project has beenextractedfrom theCompany'sASX announcementtitled "Radio
Gold Project Historic Exploration Results " dated21 October2025.
The information in this presentation relating to the Butchers Creek Gold Project Scoping Study has been extracted from the Company’s ASX Announcement of the 12 November 2025
titled “ButchersCreek Gold Project Delivers Robust Scoping Study”.
The informationin this presentationthatrelatesto Exploration targetsat GoldenCrown has beenextractedfrom theCompany'sASX announcementtitled “Exploration Target at
GoldenCrown Focus on Resource Growth" dated 27 May 2025.
The information in this presentation that relates to estimates of Gold Mineral Resources for the Radio Gold Project has been extracted from the Company’s ASX Announcement titled
“WIN IncreasesRadio Gold Resource to 49,600 Ouncesat 4.2 g/t” dated 2 June 2026
The information in this presentation that relates to estimates of Gold Mineral Resources for the Butchers Creek Project has been extracted from the Company’s ASX Announcement
titled “WIN advancesButchers Creekdevelopmentwith resource update” dated16 April 2025.
The information in this presentation that relates to estimates of Nickel Mineral Resources for the Mt Edwards Project has been extracted from the Company’s ASX Announcement
titled “Sale of No-Core Assets Yields $1.4m for WIN to Advance Gold” dated 1 July 2025.
The information in this presentation that relates to estimates of Lithium Mineral Resources for the Mt Edwards Project has been extracted from the Company’s ASX Announcement
titled “375% Growth in Faraday-Trainline LithiumMineral Resource” dated8 November2023.
The information in this presentation relating to the Nickel Scoping Study has been extracted from the Company’s ASX Announcement of the 7 March 2024 titled “Standalone Mt
Edwards Project Scoping Study”.
The information in this presentation that relates to exploration and evaluation results for the Butchers Creek, Radio Gold Project and Mt Edwards Projects have been extracted from
the Company’s previous ASX Announcements as referenced in this Presentation. Copies of these announcements are also available on the Company’s website at
www.winmetals.com.au.
The informationin this presentationthatrelatesto theoption over a modular gravity processingplant has beenextractedfrom the Company’sASX Announcementtitled “WIN
SecuresKey ProcessingInfrastructure for Radio Gold Project” dated 18 June 2026. Theinformation relatingto metallurgical testwork at the Radio Gold Project has beenextracted
from theCompany’sASX Announcementtitled“Exceptional Metallurgical RecoveryConfirmedfor Radio” dated13 August 2026.
The informationin this presentationthatrelatesto theRadio Gold Project Re-Start Study, includingthe production targetand forecast financialinformation,has beenextractedfrom
the Company’sASX Announcementtitled “Radio Gold Project Re-Start Study” dated 24 August 2026.
Productiontarget: Approximately86% of theproduction target underpinningthe Study is derived from IndicatedMineral Resourcesand approximately 14% from InferredMineral
Resources,which carry a lower level of geological confidence.TheStudy is a preliminary technicaland economic assessment. It is insufficientto support estimationof Ore Reserves,
does notconstitutea decision to mine,and thereis no certaintyit will be realised, thatfurtherexploration will convert InferredResourcesto a higherconfidencecategory,or thatthe
Radio Gold Project will be developed.
WIN Metals Limited confirms that it is not aware of any new information or data that materially affects the information included in the ASX market announcements, and in the case of
estimates of Mineral Resources, that all material assumptions and technical parameters underpinning the estimates in the relevant ASX market announcements continue to apply
and have not materially changed. WIN Metals Limited confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified
from therelevantASX market announcements.
3
WIN
METALS
DIVERSIFIED
PROJECT PORTFOLIO
RADIO GOLD MINE
Re-Start Study complete, low-
capex pathway to production
WITH NEAR TERM PRODUCTION POTENTIAL
Four distinct project areas in Western Australia focused
on exploring and developing resources in gold, nickel
and lithium
BUTCHERS CREEK
GOLD PROJECT
5.6Mt for 359koz, scoping
study completed
FARADAY TRAINLINE
LITHIUM PROJECT
1.96Mt at 0.69% Li2O small
mine approved. Test work
ongoing
MT EDWARDS
NICKEL PROJECT
180,900t of contained
Nickel scoping study
completed. Care and
maintenance
4
WIN
METALS
INVESTMENT HIGHLIGHTS
WA Gold. Proven Operators. Re-Start Study
Complete.
TIER-1
JURISDICTION
100% Western
Australia Focus
RADIO
GOLD
Re-Start Study
complete
RADIO MRE
49.6koz @ 4.2g/t,
51% indicated
A$18m NPV8,
11-mth payback
BUTCHERS
CREEK
Second gold
pillar (359koz),
scoping study
indicates
material
leverage to Au
price
NICKEL ASSETS
LATENT VALUE
TODAY
Price rebound
underway
Downstream
potentially may
improve value
proposition
01. 02. 03. 05. 06.
L E D B Y E X P E R I E N C E D W A O P E R A T O R S
EXPANDING
RADIO
FOOTPRINT
Princess Royal
acquired and
processing
infrastructure
secured, adding
scale and
optionality
04.
LITHIUM
ASSETS-
LATENT VALUE
TODAY
Price rebound
underway,
byproduct value
may unlock
additional value
5
WIN
METALS
CORPORATE
STRUCTURE
$0.016
Share Price 26 August 2026
$13.7M
Market Capitalisation
$1.99M
Cash at 30 June 2026
$11.7M
Enterprise Value
Meteoric Resources 8%
Top 50 Shareholders 47%
SHAREHOLDERS
Steve Norregaard
Managing Director &
CEO
BOARD
Andrew Parker
Chairman
Scott Perry
Independent
Non-Executive Director
Felicity Repacholi
Independent
Non-Executive Director
Graeme Scott
Chief Financial Officer
& Company Secretary
Steve Norregaard is a mining
executive and engineer with
25+ years’ experience
advancing base and precious
metals projects from
exploration to commercial
production. He has held senior
leadership roles at ASX-listed
Tectonic Resources ,RED 5 Ltd
and Westgold Resources Ltd
(WGX)
6
WIN
METALS
RADIO GOLD
Near term production potential
ACQUISITION
HIGHLIGHTS
INVESTMENT
RATIONALE
LOW-COST ENTRY
Acquired with substantial
infrastructure included
CYCLE TIMING
High-grade WA gold asset secured
in lower gold price environment
GEOLOGICAL CONFIDENCE
Historic production and drilling
confirm continuity
VALUE CREATION
Updated JORC MRE now stands at
49,600oz at 4.2g/t Au, up 21% since
the prior update
REGIONAL UPSIDE
Prolific greenstone belt. Princess
Royal acquired outright, with an
option over Stumpy Doodle
STRATEGIC CONSOLIDATION
Expanding the Radio footprint with
high-grade satellite deposits on
granted mining leases
Transitioned from acquisition to a completed Re-Start Study, now backed by
growing scale and secured processing infrastructure
~10 KM² OF GRANTED TENURE
Developed underground gold mine
(WA)
PROVEN HIGH-GRADE ASSET
~71 koz Au produced at ~38 g/t
ADVANCED UNDERGROUND
DEVELOPMENT
With production stopes ready for
mining
ON-SITE INFRASTRUCTURE
Including mining fleet, power,
workshops & offices
PROCESSING & ACCOMODATION
Partially completed processing plant
and accommodation (Bullfinch Tavern)
Bought well. Infrastructure in place.
Value validated through WIN drilling and a maiden JORC
MRE. Strategy has now delivered a Re-Start Study, with
Princess Royal acquired to add regional scale.
STUMPY DOODLE
PRINCESS
ROYAL
7
WIN
METALS
MULTIPLE
MAIDEN DEPOSITS
Maiden resources at
Repeater, Radio South and
Green Harp underpin high-
margin starter pits and
staged development options
RADIO GOLD
Updated JORC Mineral Resource
Positions Radio as a Near-Term
Production Opportunity
49,600ozAu@4.2g/t
21%
Uplift in Contained Ounces
Mineral Resource Estimate
51%
Indicated (2026 MRE)
Deposit
Resource
Classification
Tonnes Au g/t
Contained Gold
(Oz)
All Deposits Indicated 200,000 4.00 25,500
All Deposits Inferred 166,000 4.50 24,100
Total Indicated + Inferred 366,000 4.20 49,600
DEVELOPMENT
PATHWAY
Rapid execution since
acquisition has delivered a
Re-Start Study outlining a
clear pathway to production
INDICATED
RESOURCE BASE
Indicated resource base
underpins the Re-Start
Study's production target
and financial model
8
WIN
METALS
RADIO GOLD
DEVELOPMENT PATHWAY AND WHAT COMES NEXT
MILESTONES DELIVERED
ACQUISITION RESOURCE
UPGRADES
MODULARPROCESS
PLANTACQUISITION
MET
TESTWORK
WHAT COMES NEXT
WIN’s immediate priorities: finalise outstanding approvals, complete engineering, advance financing and position the Project for FID
▪ Works Approval & Mining Development Proposal:
Lodgement targeted by end August 2026
▪ Regulatory assessment and conditions:
Expected late 2026 into early 2027, timing outside WIN’s control
▪ Financing and Final Investment Decision:
Subject to acceptable funding terms and Board approval
▪ Offsite procurement and fabrication:
Of long-lead items, following FID
▪ Onsite development and construction:
Targeted for early 2027
▪ Commissioning and first gold:
To be confirmed in the execution schedule
Peak pre-finance funding requirement: approximately A$19m (not yet secured)
RESTART
PLAN
01 02 03 04 05
9
WIN
METALS
SECURING
THE
PATHWAY:
Processing
& Metallurgy
Processing route and
recoveries confirmed ahead
of the Re-Start Study
PROCESSING
INFRASTRUCTURE
METALLURGICAL
RECOVERY
▪ Six-month option over a modular gravity
processing plant from Tungsten Mining NL (ASX:TGN)
▪ Well suited to proposed 120,000tpa Radio Gold
operation
▪ Option payment A$50,000
Conversion: A$250,000 cash plus A$250,000 in shares
▪ MESA engaged for engineering, cost estimation and
development planning
▪ +95% combined gravity and leach
recovery confirmed
▪ 98.6–99.0% extraction at
P80=75µm in 24-hour
gravity/leach testwork
▪ Testwork by Fremantle Metallurgy
on two bulk RC composites
ASX:WIN “WIN Secures Key ProcessingInfrastructure for Radio
Gold Project” Released 18 June 2026; “Exceptional Metallurgical
Recovery Confirmed for Radio” Released 13 August 2026
10
WIN
METALS
RADIO GOLD RE-START STUDY
PRODUCTION TARGET (BASE CASE, A$6,000/OZ AU)
• Production target: 215kt @ 3.16g/t Au
(~20.2koz recovered gold over 29 months)
• Resource mix: ~86% Indicated, ~14% Inferred Mineral Resources
• Peak production: ~9.5koz recovered gold in Year 2
• Mining sources: Radio underground, Repeater open pit, Radio
stockpiles, Princess Royal tailings
PRE-TAX ECONOMICS (8% DISCOUNT)
NPV: A$18m
IRR: 84%
Undiscounted cash flow: ~A$23m
Payback: 11 months from first gold
DOWNSIDE SENSITIVITY & UPSIDE
• At A$5,100/oz gold, Study remains positive: ~A$3m NPV8, 21% IRR, 19-month payback
• Metallurgical recoveries assumed: 95% Au (Radio), 90% Au (Princess Royal tailings)
• Peak pre-finance funding requirement ~A$19m
PRODUCTION TARGET & ECONOMICS
Figure 1: Radio boxcut and portal overlooking the proposed ROM and processing area
11
WIN
METALS
RADIOGOLDRE-STARTSTUDY
DevelopmentPathway
INCLUDED IN THE STUDY BASE CASE
• Radio underground mine and Repeater open pit
• Radio stockpiles and Princess Royal tailings
NOT YET CAPTURED
• Extensions to Radio and Repeater
• Princess Royal hard-rock mineralisation
• Other WIN regional deposits, third-party feed
A PLATFORM FOR REGIONAL GROWTH
• Upside from Radio and Repeater extensions
• Princess Royal hard-rock mineralisation
• Regional consolidation across the greenstone belt
• Subject to approvals, financing and a 2027 FID
“Within 12 months of acquiring
Radio, WIN has completed a Study
that outlines a clear, staged
pathway toward gold production…
these are compelling outcomes
for an initial operation based
solely on the production target
and assumptions disclosed.”
Steve Norregaard
Managing Director & CEO
ASX:WIN “Radio Gold Project Re-Start Study” Released 24 August 2026
Cautionary Statement
The Study is a preliminary technical and economic assessment.There is no Ore
Reserve and the Study does not constitute a decision to mine. Forecast financial
outcomes have an accuracy of approximately ±20%. The production target
includes Inferred Mineral Resource material, which carries a lower level of
geological confidence, and there is no certainty the production target or forecast
financial information will be realised. Further approvals,financing and a Final
Investment Decision are required before development can proceed.
12
WIN
METALS
EXPANDING
RADIO GOLD
PROJECT :
High-Grade
Satellite
Opportunities
Strategic consolidation of
high-grade gold assets
around Radio ALIGNED WITH WIN’S REGIONAL
GROWTH STRATEGY
KEY
ADVANTAGES
• Princess Royal Gold Mine acquisition completed
(granted Mining Lease)
o Fully permitted for Underground Mining
• Option over Stumpy Doodle Gold Mine
(granted Mining Lease)
• Located within trucking distance to Radio
• Existing mining history and
demonstrated grade
• Granted tenure supports
streamlined development
• Enhances scale and flexibility of
the Radio project
ASX:WIN “High-Grade Princess Royal Results Confirm
Acquisition Upside” Released 26 May 2026
13
WIN
METALS
PRINCESSROYAL
High-gradeGrowthandOptionality
HIGH-GRADE HISTORICAL GOLD PRODUCER
• ~13,900oz @ 21g/t Au
• Exploration Target: 7,000–15,000oz @ 8.0–12.0g/t Au
IMMEDIATE UPSIDE
High-grade intercepts:
• 2m @ 31.47g/t
• 2m @ 30.47g/t
• Rock chips: Hill End up to 5.59g/t, Battler West up to
4.61g/t
ADDITIONAL VALUE
• Battery sands identified on the tenure, up to 1.62g/t
Au at Great Battler
INCREASED OPTIONALITY FOR RADIO DEVELOPMENT
• Multiple potential high-margin ore sources
• Flexibility in mine planning and scheduling
• Supports a scalable, staged development approach
ASX:WIN “High-Grade Princess Royal Results Confirm Acquisition Upside” Released 26 May 2026
Cautionary Statement
An Exploration Target is a statement or estimate of the exploration potential of a mineral deposit in a
defined geological setting where the statement or estimate, quoted as a range of tonnes and a range
of grade (or quality).The potential quantity and grade of the Princess Royal Exploration Target is
conceptual in nature and, as such, there has been insufficient exploration drilling conducted to
estimate a Mineral Resource. At this stage it is uncertain if further exploration drilling will result in the
estimation of a Mineral Resource. The Exploration Target has been prepared in accordance with the
JORC Code 2012.
14
WIN
METALS
STUMPY
DOODLE
NEAR-RADIO SATELLITE
OPPORTUNITY
• Located 10km north of Radio
• Historical production:
• ~830oz @ 11g/t Au
EXPLORATION UPSIDE
• Multiple historic workings (600m)
• Underexplored tenure
INCREASED OPTIONALITY FOR RADIO DEVELOPMENT
• Multiple potential high-margin ore sources
• Flexibility in mine planning and scheduling
• Supports a scalable, staged development approach
ASX:WIN “WIN Builds Scale at Radio Gold Project with High
Grade Gold Acquisitions” Released 31 March 2026
High-grade Growth
and Optionality
15
WIN
METALS
BUTCHERSCREEK
GOLDPROJECT
SECOND GOLD PILLAR
• Located 30km south-east of Halls Creek in the Kimberley region of Western
Australia
• Halls Creek was the site of Western Australia’s first gold rush (mid 1880s)
• Accessible via the partially sealed Duncan Road, linking to Halls Creek and the
sealed Great Northern Highway
PROJECT CONTEXT & LOCATION
• 359koz Au @ ~2.0 g/t JORC resource
• Historic open pit production (1995–1997):
• 761,000t @ 2.09 g/t Au for 52,000oz produced
• Operation closed due to low gold prices, not geology
• Scoping Study completed in November 2025
PRODUCTION & RESOURCE CREDENTIALS
• Previous exploration by Northern Star (2004–2007)
• Subsequent drilling by Meteoric Resources (2020–2022)
• Most recent drilling program completed by WIN in late 2024
EXPLORATION PEDIGREE
ASECONDWAGOLDASSET
Providing scale, optionality and longer-term growth.
16
WIN
METALS
BUTCHERS CREEK SCOPING STUDY
SCOPING STUDY – CONSERVATIVE BASE CASE (NOV 2025)
• Resource base: 3.3Mt @ 2.0g/t Au
(~211koz mined / ~200koz recovered)
• Gold price assumption: A$5,385/oz
• Production: ~25kozpa average | 33–37kozpa peak
• Costs: C1 A$2,592/oz | AISC A$3,032/oz
PRE-TAX ECONOMICS (8% DISCOUNT)
• NPV: A$143m
• IRR: 25%
• Free cash flow: A$288m
• Payback: ~3.5 years
VALUE UPSIDE
• Study based on A$5,385/oz; current ~A$6,500/oz
highlights material gold price leverage
• Optimisation potential: mine sequencing & throughput
efficiencies
• Scope to incorporate additional near-mine material (incl.
Golden Crown)
DEVELOPMENT & VALUE UPSIDE
Butchers Creek open cut back design
17
WIN
METALS
NICKEL OPTIONALITY - MT
EDWARDS PROJECT
JORC MRE: 12.6Mt @ 1.43% Ni for 180,900t
contained nickel
Nickel sulphide resource with meaningful scale
Located in an established Australian nickel province
Asset retained on care and maintenance
PORTFOLIO
OPTIONALITY
NICKEL & LITHIUM
240km2 granted mining leases covering the highly prolific
Widgiemooltha Dome, with exposure to two critical minerals
LITHIUM OPTIONALITY – FARADAY / TRAINLINE PROJECT
JORC MRE: 1.96Mt @ 0.69% Li₂O
Hard-rock lithium resource with expansion potential
Located in a prospective Australian lithium province.
Tenure secured and preserved for future value uplift
Byproduct Rb liberation testing ongoing
18
WIN
METALS
MANAGEMENT &
EXECUTION CAPABILITY
Operator-led team with direct experience building and running WA gold mines.
KEY LEADERSHIP HIGHLIGHT
Managing Director: Former Director of
Operations at Westgold Resources
Geology Manager Chris Hesford, ex
KCGM, ASX Limited, Lefroy Exploration
Mine Manager Ivan Komyshan, ex
Barminco, Westgold, AMC
EXECUTION CAPABILITY
Strong internal capability across
mining, geology and project
development
Deep understanding of WA permitting,
approvals and operating environment
Track record of moving assets from
study through to production
Demonstrated ability to identify and
secure high-grade satellite assets to
build scale around core operations
WHY THIS MATTERS NOW
This team delivered the Re-Start Study
within 12 months of acquiring Radio:
an 84% pre-tax IRR and 11-month
payback
Operational leadership now carries
Radio through approvals, financing
and construction to first gold
Team aligned to disciplined capital
allocation and execution
19
WIN
METALS
Level 4, 220 St Georges Tce,Perth, WA 6000
+61 8 63817250
info@winmetals.com.au
ASX:WIN
winmetals.com.au
20
WIN
METALS
APPENDICES
21
WIN
METALS
APPENDIX
WIN METALS RESOURCE SUMMARY
Radio Gold Project Mineral Resource Estimate
Figures are rounded and reported at 0.5g/t cut-off to 50m below surface (open pit) and 1.0g/t below 50m of surface.
Repeater (Indicated): 66,000t at 3.4g/t Au for 7,200oz. Full deposit-by-deposit breakdown is set out in the ASX
Announcement “WIN Increases Radio Gold Resource to 49,600 Ounces at 4.2 g/t” dated 2 June 2026.
Deposit Resource Classification Tonnes Au g/t Contained Gold (Oz)
All Deposits Indicated 200,000 4.00 25,500
All Deposits Inferred 166,000 4.50 24,100
Total Indicated + Inferred 366,000 4.20 49,600
22
WIN
METALS
APPENDIX
RADIO GOLD RE-START STUDY
Key financial assumptions and results
No Ore Reserve has been estimated or declared. Forecast outcomes are pre-tax, pre-finance and unleveraged; corporate income tax and financing costs are excluded. The approximately
A$19m peak funding requirement is not yet secured. The production target includes approximately 14% Inferred Mineral Resource tonnes: there is a low level of geological confidence
associated with Inferred Mineral Resources and no certainty that further exploration will convert them to Indicated status or that the production target itself will be realised.
Metric Study case Unit
Gold price 6,000 A$/oz
Discount rate 8 %
Total life-of-mine capital ~33 A$M
Undiscounted pre-tax project cash flow 23.1 A$M
Pre-tax NPV8 18.1 A$M
Pre-tax, pre-finance project IRR 84 %
Payback from first gold 11 months
C1 cash cost 3,157 A$/oz
Study AISC (All-In Sustaining Cost) 4,236 A$/oz
Forecast financial information is presented on a 100% project basis and is pre-tax, pre-finance and unleveraged. Corporate income tax, financing costs and the potential utilisation of carried-forward tax losses are excluded.
Source: ASX announcement “Radio Gold Project Re-Start Study” dated 24 August 2026, Table 3.
23
WIN
METALS
APPENDIX
RADIO GOLD RE-START STUDY
Financial sensitivity to Australian-dollar gold price
Metric A$5,100/oz A$5,550/oz A$6,000/oz A$6,450/oz A$6,900/oz
Payback from first gold (months) 19 12 11 10 9
Peak cash deficit (A$M) 19 19 19 19 19
Undiscounted pre-tax cash flow (A$M) 6 15 23 32 42
Pre-tax NPV8 (A$M) 3 11 18 26 33
Pre-tax project IRR (%) 21 52 84 117 151
Gold price is a Study assumption, not a forecast of future gold prices, and is the principal driver of forecast Project cash flows. All scenarios apply the Study base-case cost structure; only the gold price
assumption varies. At A$5,100/oz, approximately 15% below the Study base case, the Project remains forecast to generate positive undiscounted pre-tax cash flow, an approximately A$3m pre-tax NPV8, 21%
pre-tax IRR and 19-month payback. Source: ASX announcement “Radio Gold Project Re-Start Study” dated 24 August 2026, Table 7.
24
WIN
METALS
APPENDIX
RADIO GOLD RE-START STUDY
Capital and operating cost estimates
Capital item A$M
Processing plant 8.3
Tailings storage and infrastructure 2.5
Camp and administration (pre-production) 3.2
Underground equipment and pre-production 4.9
Open-pit capital 1.0
Sustaining capital 13.5
Total life-of-mine capital ~33
Cost category A$/oz
Processing and refining 1,020
General and administration 676
Underground mining 1,167
Open-pit mining 210
C1 cash cost 3,157
Royalties 366
Sustaining capital 714
Study AISC 4,236
Capital costs are based on requests for quotation, supplier pricing and first-principles estimates; major contracts have not all been executed and actual costs may differ from the Study
estimates. Study AISC comprises C1 cash cost, royalties and sustaining capital, and excludes financing costs and corporate income tax. Source: ASX announcement “Radio Gold Project
Re-Start Study” dated 24 August 2026, Tables 3, 8 and 9.
25
WIN
METALS
APPENDIX
WIN METALS RESOURCE SUMMARY
Butchers Creek Gold Mineral Resource Estimate
Deposit Last Update
Resource
Classification
Tonnes (Mt) Au (g/t)
Contained Gold
(Oz)
Butchers Creek Apr-25
Indicated 3.58 2.24 258,000
Inferred 1.65 1.18 63,000
Golden Crown Jun-21 Inferred 0.40 3.10 38,000
Total
Indicated +
Inferred
5.63 1.98 359,000
Deposit
Measured Indicated Inferred TOTAL Resources
Tonne (kt) Li2O (%) Tonne (kt) Li2O (%) Tonne (kt) Li2O (%) Tonne (kt) Li2O (%)
Li2O
Tonnes
Faraday 550 0.75 250 0.66 220 0.61 1,020 0.7 7,100
Trainline - - 780 0.69 160 0.63 940 0.68 6,300
TOTAL 550 0.75 1,020 0.68 390 0.62 1,960 0.69 13,500
Faraday-Trainline Lithium Mineral Resource Estimate
Reported above a cut-off grade of 0.30% Li2O to a depth of 310mRL (65m below surface) and 0.50% Li2O below 310mRL to 250mRL. Tonnes
and grade have been rounded to reflect the relative uncertainty of the estimates.
Butchers Creek figures are rounded and reported at 0.5g/t Au cut-off to 150m below surface (open pit) and 0.8g/t Au cut-off below 150m of
sur
Share your feedback
Discover